Sweet music: Analyst says Spotify could be worth $43.5 billion

Spotify was valued at about $8.5 billion the last time it raised money from private investors. Now it's about to go p...

Posted: Mar 30, 2018 5:44 AM
Updated: Mar 30, 2018 5:44 AM

Spotify was valued at about $8.5 billion the last time it raised money from private investors. Now it's about to go public - and one analyst thinks $43.5 billion is more like it.

Mark Mahaney of RBC Capital Markets said in a report Thursday that he's bullish on the company because he expects the music streaming business to keep growing around the world as more people buy smartphones.

Mahaney also thinks the company will maintain its big lead over Apple. Spotify has 71 million paid subscribers, compared with 38 million for the Apple Music subscription service. Almost 90 million more listen to Spotify's free, ad-supported version.

The combination of the subscriptions and ad sales should keep Spotify's overall revenue growing at a nearly 30% annual clip for the next few years, according to Mahaney. He says sales could hit $8.32 billion in 2019.

So how does this add up to a whopping market valuation of $43.5 billion? That would make Spotify worth more than Ford, Delta Air Lines, Target, Dow component Travelers and 370 other companies in the S&P 500.

Mahaney said he thought it was fair to value Spotify at about five times his 2019 revenue estimate. (Spotify is not profitable yet.) That comes out to $41.6 billion. Add another $1.9 billion in cash that Spotify has on its balance sheet and you get $43.5 billion.

Now here's where things get complicated. Mahaney also has a $220 price target on Spotify. But Spotify hasn't set a price for the stock yet. It isn't expected to make its New York Stock Exchange premiere until April 3, when it will start trading under the ticker symbol of SPOT.

A price for a new stock is usually set the night before it begins trading by the investment bankers taking the company public. But unlike most prominent unicorn startups, Spotify has no investment bankers.

Compare that with Dropbox, which had Wall Street giants Goldman Sachs and JPMorgan Chase as the lead underwriters for its IPO and numerous other top financial firms like Deutsche Bank and Bank of America involved in the deal, too.

Related: What happened to Pandora?

Spotify is doing what's known as a direct listing of its stock. Existing investors and employees are selling shares in the IPO. No new shares are being issued.

According to Spotify's filings with the Securities and Exchange Commission, the company's shares were last sold in February at a high of $127.50 in private transactions.

Mahaney used that as his base price. But there's no way of knowing yet what price Spotify will start trading at once it's a public company.

Analysts also typically don't tout stocks before an IPO. That's because rules prohibit the investment banks helping take a company public to launch official coverage of the stock until the end of a so-called quiet period 25 days after the IPO.

But since Spotify has no investment bankers, analysts are free to say what they want about the company before the IPO. The only other analyst who has a target on Spotify is James Cordwell of Analytic Equities.

He's bullish, too, but not as optimistic as Mahaney. Cordwell's price target is $160.

Fortunately, it won't be long until Spotify faces the music on Wall Street for real. Investors will soon find out whether the stock merits a listen or whether it's more like a bad song that you should skip.

Indiana Coronavirus Cases

Data is updated nightly.

Confirmed Cases: 75862

Reported Deaths: 3069
CountyConfirmedDeaths
Marion16088730
Lake7688278
Elkhart492685
Allen4002163
St. Joseph357883
Hamilton2829104
Vanderburgh202213
Hendricks1927108
Cass18029
Johnson1789119
Porter135539
Clark128749
Tippecanoe123811
Madison100665
LaPorte93130
Howard91365
Kosciusko86812
Bartholomew81747
Floyd80948
Marshall79323
Monroe76631
Delaware74552
Dubois70812
Vigo69911
Noble68829
Boone68746
Hancock68339
Jackson5965
Warrick58830
Shelby56527
LaGrange56310
Grant52930
Dearborn51228
Morgan49334
Clinton4444
Henry40620
Wayne38510
White37611
Montgomery35921
Lawrence35227
Harrison34823
Decatur34132
Putnam3128
Daviess27720
Miami2772
Scott27210
Jasper2552
Greene25434
Franklin24615
DeKalb2384
Gibson2314
Jennings22712
Steuben2133
Ripley2138
Carroll1962
Fayette1947
Perry18713
Posey1790
Starke1787
Wells1742
Orange17424
Fulton1722
Wabash1703
Jefferson1672
Knox1610
Whitley1556
Tipton14312
Washington1421
Sullivan1381
Spencer1373
Clay1245
Huntington1243
Randolph1244
Newton12010
Adams1092
Owen991
Jay920
Rush854
Pulaski811
Fountain742
Brown741
Blackford652
Ohio656
Benton640
Pike590
Vermillion580
Switzerland530
Parke511
Martin480
Crawford450
Union410
Warren241
Unassigned0206

Ohio Coronavirus Cases

Data is updated nightly.

Confirmed Cases: 102826

Reported Deaths: 3708
CountyConfirmedDeaths
Franklin18697529
Cuyahoga13734505
Hamilton9766257
Lucas5448326
Montgomery443896
Summit3614223
Butler297663
Marion293545
Mahoning2595255
Pickaway239142
Stark1884140
Warren182139
Lorain181377
Columbiana167160
Trumbull1549108
Fairfield141632
Delaware134419
Licking131951
Clark117815
Lake113141
Wood106858
Clermont95311
Medina94535
Miami85839
Tuscarawas79314
Portage77163
Allen76946
Greene71812
Mercer63113
Belmont62326
Richland61412
Erie59728
Ashtabula57646
Geauga55944
Wayne54558
Ross4944
Darke40629
Huron4045
Madison40110
Ottawa39626
Sandusky39017
Hancock3893
Athens3602
Holmes3286
Lawrence3000
Auglaize2636
Union2601
Muskingum2431
Scioto2421
Jefferson2373
Seneca2283
Knox2127
Putnam21117
Shelby2104
Washington20922
Preble2072
Coshocton1967
Champaign1812
Morrow1762
Crawford1755
Hardin17012
Clinton1696
Highland1661
Logan1602
Ashland1543
Fulton1531
Wyandot1509
Defiance1504
Brown1462
Perry1403
Williams1363
Henry1222
Fayette1210
Guernsey1197
Hocking1189
Carroll1135
Monroe9418
Pike790
Jackson760
Van Wert732
Paulding700
Gallia701
Adams612
Meigs540
Vinton322
Morgan300
Harrison261
Noble160
Unassigned00
Fort Wayne
Clear
61° wxIcon
Hi: 86° Lo: 63°
Feels Like: 61°
Angola
Clear
55° wxIcon
Hi: 85° Lo: 63°
Feels Like: 55°
Huntington
Few Clouds
60° wxIcon
Hi: 84° Lo: 63°
Feels Like: 60°
Decatur
55° wxIcon
Hi: 85° Lo: 63°
Feels Like: 55°
Van Wert
55° wxIcon
Hi: 85° Lo: 63°
Feels Like: 55°
Mostly Sunny Thursday
WFFT Radar
WFFT Temperatures
WFFT National

Community Events